James Kimondo
Member No: MS-003 | Loan ID: #4
Normal Loan
KES 105,000.00
Amortization Schedule
| No. | Due Date | Expected (KES) | Paid (KES) | Balance (KES) | Status |
|---|---|---|---|---|---|
| 1 | 13 Feb, 2026 | 8,750.00 | 8,750.00 | 0.00 | Paid |
| 2 | 13 Mar, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 3 | 13 Apr, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 4 | 13 May, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 5 | 13 Jun, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 6 | 13 Jul, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 7 | 13 Aug, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 8 | 13 Sep, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 9 | 13 Oct, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 10 | 13 Nov, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 11 | 13 Dec, 2026 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| 12 | 13 Jan, 2027 | 8,750.00 | 0.00 | 8,750.00 | Pending |
| Totals: | KES 8,750.00 | KES 96,250.00 | |||